$3,175,000
Flagstaff, AZ 86004
MLS# 204245
8192 sqft

1 / 43
Property Description
This 10-Unit property is an ideal investment opportunity in the heart of Flagstaff, less than three miles from both Downtown Flagstaff and Northern Arizona University Campus. The property is also approximately three miles west of the Flagstaff Mall / The Marketplace featuring Home Depot, Harkins Theater, Best Buy, World Market, Old Navy, etc. The Sunnyside neighborhood lies in an incredibly central area in Flagstaff, making it very desirable, resulting in zero vacancy for over 20 years. The property has a phenomenal unit mix consisting of one five-bedroom / three-bathroom home with garage, three three-bedroom / one-bathroom units, four two-bedroom / one-bathroom units, one one-bedroom / one-bathroom unit, and one studio unit.
Details
Contract Information
Owner/Agent: No
List Price/SqFt: 387.57
Transaction Type: Sale
Status: Active
Public Marketing Date: 2026-04-13
Current Price: $3,175,000
List Price: $3,175,000
Property Sub-Type: Multi Family
Location, Tax & Legal
Region: 40 - North East City
APN: 10704043a
Zip + 4: 5025
Cross Street: 1st St and Rte. 66
Legal Description: SUBDIVISION: SUNNYSIDE BLOCK: 10 S2 BLK 10 LESS:2093/412 TO COF.(ASSESSOR'S DESC). SIXTEENTH: SE QUARTER: NE SECTION: 14
Taxes: 7237
Tax Year: 2025
County: Coconino
Area: 400 - Sunnyside
Street #: 1715
Direction: N
Street Name: 1st
Suffix: Street
City/Town Code: Flagstaff
State/Province: AZ
Zip Code: 86004
Geo Lat: 35.204298
Geo Lon: -111.617403
General Property Description
Year Built: 2001
Year Built Source: County
Key Words
Sale/Rent Description: For Sale
Net Op Inc: $150,000 - 199,999
Cap Rate: 1 - 7.9%
Vacancy %: 0%
Down Payment: Submit
Imprv Sz (Gross SF): 6,000 - 47,999
Land Size: .5 - .9 AC
# Units: 9 - 64
Remarks & Misc
Directions: North on 1st St. from Rte. 66 to the property on the northwest corner of 1st St. and Maple Ave.
Inc/Exp (Annual)
Scheduled Income $: 204300
- Vacancy $: 2043
Vacancy Rate %: 1
+ Other Income: 3000
= Gross Op Income $: 205257
- Op Expenses $: 42136
= Net Op Income(NOI): 163121
Cap Rate %: 5.14
To Show
Drive By/Don't Enter: 1
Potential Terms
Cash: 1
Conventional: 1
OMC 1st: 1
OMC w/Balloon: 1
Submit: 1
Docs on File
Aerial Photo: 1
Leases: 1
Flood Zone
None: 1
Lot Street Imprvmnts
Paved Street: 1
Street Parking: 1
Utilities
City Water: 1
Electricity Available: 1
Natural Gas: 1
Propane: 1
Sewer: 1
Heating
Central: 1
Cooling
None: 1
Roof
Asphalt Shingle: 1
Currently Not Used
Approx SqFt: 8192
Property Features
To Show: Drive By/Don't Enter
Potential Terms: Cash; Conventional; OMC 1st; OMC w/Balloon; Submit
Docs on File: Aerial Photo; Leases
Lot Street Imprvmnts: Paved Street; Street Parking
Utilities: City Water; Electricity Available; Natural Gas; Propane; Sewer
Heating: Central
Cooling: None
Roof: Asphalt Shingle
Flood Zone: None
Supplements
Fifty percent of the more than 5.5 million tourists that pass through Flagstaff annually indicate that this is their final destination and that they plan to stay an average of three days. Flagstaff is THE booming mountain city of the Southwest. In a recent SmartAsset article, Flagstaff was listed as one of the top 10 hottest second home markets in the nation (the only city listed that was not on the east coast). Flagstaff is a regional destination for rock climbers, mountain bikers, snowboarders, and cross country skiing as well. The Nordic Village sits in the Arizona foothills of the San Francisco Peaks approximately 30 minutes away from the property and offers a great day or weekend escape for regional visitors. There are more than 40 kilometers of trails through the Aspen and Ponderosa forests, all machine groomed for classic or skate skiing and 15 kilometers of marked snowshoe trails. The new owner of this investment property will have a prime opportunity to capitalize on Flagstaff's popularity with a mix of short-term or long-term rental opportunities.
The location in the Sunnyside neighborhood continues to be one of the preferred areas in the city. It is less than three miles from the Northern Arizona University campus and the historic Downtown / San Francisco retail / restaurant corridor leading to Heritage Square in Downtown Flagstaff. In the summer, Heritage Square anchors the downtown area activities with family movie nights, musical events, art walks, and wine tasting strolls. This property is perfectly located at the crossroads to the beautiful Red Rock canyons of Sedona (30 miles south) and the Grand Canyon National Park (82 miles north).
Flagstaff is historically a very supply-constrained market with very little availability. As a result, vacancy in the market is always very low and owners rarely sell. This is, therefore, a rare opportunity to buy a great multifamily property in a fantastic location.
INVESTMENT HIGHLIGHTS
" 10 Units in the Popular Sunnyside Neighborhood in Flagstaff, AZ
" Historic No Vacancy for 20+ Years
" Great Unit Mix: One Five-Bedroom / Three-Bathroom Home With Garage,
Three Three-Bedroom / One-Bathroom Units,
Four Two-Bedroom / One-Bathroom Units,
One One-Bedroom / One-Bathroom Unit,
& One Studio Unit
" Just Over Five Minutes to Downtown Flagstaff
" Less Than Three Miles to NAU Campus
" Extremely Supply-Constrained Market With Very Few Opportunities Trading
Each Year
" Value-Add Opportunity Exists by Raising Below-Market Rents & Completing
Property Upgrades
" Seller May Carry for Well-Qualified Buyer
IDX
Listing Office: ABI Multifamily
Last Updated: April - 28 - 2026
Copyright 2021 Northern Arizona Association of Realtors®. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.